per share issuance price · Historical table snapshot · Sep 30, 2020
SEC · Affirm filing ↗Interim Note 13: original issuance prices and Conversion; interim pro forma disclosure: 1:1 preferred conversion; prospectus cover: common-share classes
CapitalTime MachinePayments
Explore 7 documented funding stages and their hypothetical value at the IPO offer price.
Choose an IPO milestone or enter your own dated stock price to extend a reviewed pre-IPO scenario.
HYPOTHETICAL SHARE VALUE
Hypothetical value of $10,000.00 at the reported share price
$1,400,000.00IPO offer-price mark · IPO pricing date: Jan 12, 2021
Illustrative paper value. Historical investment minimums and your eligibility are not verified. Excludes fund fees, carried interest, taxes and distributions; no sale is assumed.
BEHIND THE NUMBERS
This scenario applies the stated share prices and conversion assumptions to your chosen amount. The result is a hypothetical value, not a completed transaction.
Original issuance prices retain the precision in the September 2020 financial notes, rather than the rounded related-party summary. Preferred converts 1:1 to common; each common share is reclassified into one-half Class A and one-half Class B. Since Class B converts 1:1 to Class A, the combined listed-share equivalent remains one. Series G-1, issued for converted debt and accrued interest, is excluded. A snapshot date is not a purchase date. No additional split or holder-specific conversion adjustment is applied. IPO offering-price mark only, not realized proceeds or proof of investment access.
Calculation: amount ÷ reviewed preferred issuance price × assumed conversion factor × IPO offering price.
per share issuance price · Historical table snapshot · Sep 30, 2020
SEC · Affirm filing ↗Interim Note 13: original issuance prices and Conversion; interim pro forma disclosure: 1:1 preferred conversion; prospectus cover: common-share classes
public offer price per share · IPO pricing date · Jan 12, 2021
SEC · Affirm filing ↗Prospectus cover: offering price and prospectus date
Published price precision is retained in calculations. A filing snapshot is not necessarily the investment date. These selected companies and stages do not represent typical private-market results; investments can lose their entire value.
Understand the assumptions behind each result. How the calculations work →
WHEN YOU WANT TO GO DEEPER
7 reviewed private share series linked to a historical IPO offer price.
$49.00 per share at the historical IPO offering. An offer-price mark is not an executed sale. You can also enter a public price within the reviewed date window.
Your amount is hypothetical. The evidence does not establish your investment minimum, eligibility or ability to sell.
Selected reviewed stages, not a complete fundraising history. The same hypothetical amount is used in every row. Private investments can lose all their value.
| Preferred series | Private issuance price | Illustrated amount | Explore |
|---|---|---|---|
| Series A | $0.35 | $1,400,000.00 | Try this stage → |
| Series B | $1.3139 | $372,935.54 | Try this stage → |
| Series C | $5.2766 | $92,862.83 | Try this stage → |
| Series D | $6.1659 | $79,469.34 | Try this stage → |
| Series E | $11.3406 | $43,207.59 | Try this stage → |
| Series F | $13.1831 | $37,168.80 | Try this stage → |
| Series G | $19.9263 | $24,590.62 | Try this stage → |
Each row applies that series’ reviewed split and conversion treatment. No sale, fees or taxes are assumed.
Original issuance prices retain the precision in the September 2020 financial notes, rather than the rounded related-party summary. Preferred converts 1:1 to common; each common share is reclassified into one-half Class A and one-half Class B. Since Class B converts 1:1 to Class A, the combined listed-share equivalent remains one. Series G-1, issued for converted debt and accrued interest, is excluded. A snapshot date is not a purchase date. No additional split or holder-specific conversion adjustment is applied. IPO offering-price mark only, not realized proceeds or proof of investment access.
Additional rounds need their own issuance evidence, share-basis review and conversion terms before they can become calculator choices.
Added an optional entered public share price, with reviewed conversions, splits and a company-specific date window.
Review dates describe our research. They do not turn historical prices into current quotes.Historical table snapshot
$0.35 USD
Preferred issuance price · as reported
Original issuance prices retain the precision in the September 2020 financial notes, rather than the rounded related-party summary. Preferred converts 1:1 to common; each common share is reclassified into one-half Class A and one-half Class B. Since Class B converts 1:1 to Class A, the combined listed-share equivalent remains one. Series G-1, issued for converted debt and accrued interest, is excluded. A snapshot date is not a purchase date. Reference date is not an assumed purchase date.
Primary source checked
Historical table snapshot
$1.3139 USD
Preferred issuance price · as reported
Original issuance prices retain the precision in the September 2020 financial notes, rather than the rounded related-party summary. Preferred converts 1:1 to common; each common share is reclassified into one-half Class A and one-half Class B. Since Class B converts 1:1 to Class A, the combined listed-share equivalent remains one. Series G-1, issued for converted debt and accrued interest, is excluded. A snapshot date is not a purchase date. Reference date is not an assumed purchase date.
Primary source checked
Historical table snapshot
$5.2766 USD
Preferred issuance price · as reported
Original issuance prices retain the precision in the September 2020 financial notes, rather than the rounded related-party summary. Preferred converts 1:1 to common; each common share is reclassified into one-half Class A and one-half Class B. Since Class B converts 1:1 to Class A, the combined listed-share equivalent remains one. Series G-1, issued for converted debt and accrued interest, is excluded. A snapshot date is not a purchase date. Reference date is not an assumed purchase date.
Primary source checked
Historical table snapshot
$6.1659 USD
Preferred issuance price · as reported
Original issuance prices retain the precision in the September 2020 financial notes, rather than the rounded related-party summary. Preferred converts 1:1 to common; each common share is reclassified into one-half Class A and one-half Class B. Since Class B converts 1:1 to Class A, the combined listed-share equivalent remains one. Series G-1, issued for converted debt and accrued interest, is excluded. A snapshot date is not a purchase date. Reference date is not an assumed purchase date.
Primary source checked
Historical table snapshot
$11.3406 USD
Preferred issuance price · as reported
Original issuance prices retain the precision in the September 2020 financial notes, rather than the rounded related-party summary. Preferred converts 1:1 to common; each common share is reclassified into one-half Class A and one-half Class B. Since Class B converts 1:1 to Class A, the combined listed-share equivalent remains one. Series G-1, issued for converted debt and accrued interest, is excluded. A snapshot date is not a purchase date. Reference date is not an assumed purchase date.
Primary source checked
Historical table snapshot
$13.1831 USD
Preferred issuance price · as reported
Original issuance prices retain the precision in the September 2020 financial notes, rather than the rounded related-party summary. Preferred converts 1:1 to common; each common share is reclassified into one-half Class A and one-half Class B. Since Class B converts 1:1 to Class A, the combined listed-share equivalent remains one. Series G-1, issued for converted debt and accrued interest, is excluded. A snapshot date is not a purchase date. Reference date is not an assumed purchase date.
Primary source checked
Historical table snapshot
$19.9263 USD
Preferred issuance price · as reported
Original issuance prices retain the precision in the September 2020 financial notes, rather than the rounded related-party summary. Preferred converts 1:1 to common; each common share is reclassified into one-half Class A and one-half Class B. Since Class B converts 1:1 to Class A, the combined listed-share equivalent remains one. Series G-1, issued for converted debt and accrued interest, is excluded. A snapshot date is not a purchase date. Reference date is not an assumed purchase date.
Primary source checked
IPO pricing date
$49.00 USD
Public offering price
Prospectus pricing date, not first trading close or an executable sale.
Primary source checked
There are no daily private-market prices between these observations. We do not fill the gaps with an invented curve. Investment returns require the specific security, entry terms, dilution and an actual exit or appropriate mark.
Explore all company histories