Keep the inputs, source observations, assumptions and method version used for this result.
Inspect the record
{
"methodVersion": "private-ipo-bridge-1.2.0",
"revision": "ipo-bridge-preview-v2",
"privateRevision": "ctm-research-2026-10-01",
"kind": "approximate_private_to_public_price_mark",
"company": "airbnb",
"instrumentId": "ABNB-CLASS-A-NASDAQ",
"inputs": {
"modelId": "ABNB-F-IPO",
"markId": "ABNB-CLOSE-2021-12-31",
"amount": "10000.00",
"currency": "USD"
},
"markedValue": "31712.38",
"offerMarkedValue": "12952.38",
"changeFromOffer": "18760.00",
"priceMultiple": "3.1712",
"priceChangePercent": "217.12",
"publicPriceChangePercent": "144.84",
"commonShareEquivalents": "190.476190",
"markDate": "2021-12-31",
"reviewedOn": "2026-09-17",
"stages": [
{
"id": "ABNB-F",
"stage": "Private issuance price",
"date": null,
"dateRole": "purchase_date_unknown",
"price": "52.50",
"value": "10000.00"
},
{
"id": "ABNB-OFFER",
"stage": "IPO offer-price mark",
"date": "2020-12-14",
"dateRole": "offering_completion",
"price": "68.00",
"value": "12952.38"
},
{
"id": "ABNB-CLOSE-2021-12-31",
"stage": "Public closing-price mark",
"date": "2021-12-31",
"dateRole": "market_session_close",
"price": "166.49",
"value": "31712.38"
}
],
"evidence": {
"privateObservations": [
{
"id": "ABNB-F",
"company": "Airbnb",
"date": "2019-12-31",
"dateRole": "historical_table_snapshot",
"value": "52.50",
"currency": "USD",
"scope": "per_share_issuance_price",
"qualifier": "",
"shareClass": "Series F preferred",
"source": "https://www.sec.gov/Archives/edgar/data/1559720/000155972021000010/airbnb-10k.htm",
"locator": "Note 12, table as of December 31 2019",
"publisher": "SEC · Airbnb filing",
"verification": "primary_verified",
"checkedOn": "2026-09-16",
"supportingSources": []
},
{
"id": "ABNB-OFFER",
"company": "Airbnb",
"date": "2020-12-14",
"dateRole": "offering_completion",
"value": "68.00",
"currency": "USD",
"scope": "public_offer_price_per_share",
"qualifier": "",
"shareClass": "Class A common",
"source": "https://www.sec.gov/Archives/edgar/data/1559720/000155972021000010/airbnb-10k.htm",
"locator": "Stock Split and Initial Public Offering notes",
"publisher": "SEC · Airbnb filing",
"verification": "primary_verified",
"checkedOn": "2026-09-16",
"supportingSources": []
}
],
"publicObservation": {
"id": "ABNB-CLOSE-2021-12-31",
"company": "airbnb",
"instrument_id": "ABNB-CLASS-A-NASDAQ",
"currency": "USD",
"value": "166.49",
"date": "2021-12-31",
"date_role": "market_session_close",
"price_basis": "as_reported_unadjusted_close",
"share_basis": "post_2020_split",
"share_class": "Class A common",
"source_id": "ABNB-2022-PROXY",
"source_locator": "Outstanding Equity Awards at Fiscal 2021 Year-End, footnote (1), p. 36",
"value_status": "reported",
"verification": "primary_verified"
},
"conversion": {
"effective_date": "2020-12-14",
"preferred_to_common_factor": "1",
"listed_equivalent_factor": "1",
"from_class": "Series B / B-1 / D / E / F preferred",
"to_class": "Class B common",
"listed_class": "Class A common",
"split_handling": "already_reflected_do_not_apply_again",
"source_ids": [
"ABNB-2020-K",
"ABNB-2021-K"
],
"source_locators": [
"2020 Note 2: IPO completion and Series C adjustment",
"2020 Note 12: Conversion Rights and Common Stock",
"2021 Note 11: Common Stock"
],
"note": "B, B-1, D, E and F use 1:1 Class B and Class A equivalents. Series C is excluded for its adjustment; Seed and A need additional entry-price precision review."
},
"publicBasisReview": {
"from_date": "2020-12-14",
"through_date": "2021-12-31",
"units_factor": "1",
"status": "reviewed_selected_endpoints",
"source_ids": [
"ABNB-2020-K",
"ABNB-2021-K"
],
"source_locators": [
"2020 Note 2 and Note 12",
"2021 Note 2, Note 11 and statements of stockholders’ equity"
],
"note": "Selected post-split endpoints use the same common-share unit. No additional split is applied. This is a filing-based endpoint review, not a certified daily price or corporate-action feed."
},
"restrictions": {
"status": "holder_eligibility_unknown",
"source_id": "ABNB-2020-K",
"source_locator": "Risk Factors: lock-up and market standoff agreements, p. 48",
"note": "The general restriction ends on the later of the second trading day after Q1 2021 earnings and the 121st day after December 9, 2020. Early releases and exceptions exist. A quoted mark does not establish eligibility to sell."
},
"sources": [
{
"id": "ABNB-2020-K",
"title": "2020 Form 10-K",
"url": "https://www.sec.gov/Archives/edgar/data/1559720/000155972021000010/airbnb-10k.htm",
"published_on": "2021-02-26",
"publisher": "Airbnb · SEC filing",
"retrieved_on": "2026-09-17",
"verification": "primary_verified",
"publication_rights": "approved_for_public_use",
"production_approved": true,
"publication_review": {
"date": "2026-09-17",
"basis": "Attributed factual observations from SEC EDGAR public filings; no artwork or endorsement",
"policy_url": "https://www.sec.gov/about/webmaster-frequently-asked-questions"
}
},
{
"id": "ABNB-2021-K",
"title": "2021 Form 10-K",
"url": "https://www.sec.gov/Archives/edgar/data/1559720/000155972022000006/abnb-20211231.htm",
"published_on": "2022-02-25",
"publisher": "Airbnb · SEC filing",
"retrieved_on": "2026-09-17",
"verification": "primary_verified",
"publication_rights": "approved_for_public_use",
"production_approved": true,
"publication_review": {
"date": "2026-09-17",
"basis": "Attributed factual observations from SEC EDGAR public filings; no artwork or endorsement",
"policy_url": "https://www.sec.gov/about/webmaster-frequently-asked-questions"
}
},
{
"id": "ABNB-2022-PROXY",
"title": "2022 proxy statement",
"url": "https://www.sec.gov/Archives/edgar/data/1559720/000119312522115317/d278253ddef14a.htm",
"published_on": "2022-04-22",
"publisher": "Airbnb · SEC filing",
"retrieved_on": "2026-09-17",
"verification": "primary_verified",
"publication_rights": "approved_for_public_use",
"production_approved": true,
"publication_review": {
"date": "2026-09-17",
"basis": "Attributed factual observations from SEC EDGAR public filings; no artwork or endorsement",
"policy_url": "https://www.sec.gov/about/webmaster-frequently-asked-questions"
}
}
]
},
"sourceIds": [
"ABNB-F",
"ABNB-OFFER",
"ABNB-CLOSE-2021-12-31"
],
"purchaseDate": null,
"cagr": null,
"realizedProceeds": null,
"saleEligibility": "unknown",
"formula": "amount ÷ reviewed preferred issuance price × reviewed conversion factors × selected Class A closing price",
"assumptions": [
"Fractional share equivalents; no rounding until displayed.",
"Series B / B-1 / D / E / F preferred converts to Class B common using 1:1; listed equivalents use 1:1.",
"No additional split or generic dilution deduction.",
"No holder-specific adjustment or extra securities."
],
"limitations": [
"Approximate share-equivalent model using the precision published by the issuer.",
"A historical table date or issuance month is not an exact purchase date. No annualized return.",
"Price-only mark, not total return: distributions, fees, tax and inflation are excluded.",
"No sale, allocation, lock-up exemption or ability to access proceeds is established.",
"Selected historical closes only; no daily curve, maximum drawdown or current quote.",
"Source checking does not clear commercial redistribution rights."
],
"timeline": [
{
"id": "ABNB-ENTRY-SNAPSHOT",
"date": "2019-12-31",
"kind": "private_snapshot",
"title": "Preferred-share table",
"note": "Snapshot date, not a purchase date. B/B-1/D/E/F issuance prices are rounded and split-restated.",
"source_id": "ABNB-2020-K",
"source_locator": "Note 12: preferred-stock table as of December 31, 2019"
},
{
"id": "ABNB-SPLIT",
"date": "2020-10-26",
"kind": "split",
"title": "Two-for-one split",
"note": "Already reflected in the filing’s issuance prices. It is not applied again.",
"source_id": "ABNB-2020-K",
"source_locator": "Note 2: Stock Split"
},
{
"id": "ABNB-FILING",
"date": "2020-11-16",
"kind": "filing",
"title": "IPO registration filed",
"note": "A filing is distinct from pricing, trading and completion.",
"source_id": "ABNB-S1",
"source_locator": "Cover: as filed November 16, 2020"
},
{
"id": "ABNB-PRICING",
"date": "2020-12-09",
"kind": "pricing",
"title": "IPO priced at $68",
"note": "Offer price from the final prospectus dated December 9; filed December 11. No allocation is assumed.",
"source_id": "ABNB-PROSPECTUS",
"source_locator": "Cover: offer price and prospectus date"
},
{
"id": "ABNB-FIRST-TRADING",
"date": "2020-12-10",
"kind": "listing",
"title": "Public trading begins",
"note": "ABNB Class A starts trading on Nasdaq. No first-trade or first-day closing price is supplied here.",
"source_id": "ABNB-2020-K",
"source_locator": "Note 2: Initial Public Offering"
},
{
"id": "ABNB-CONVERSION",
"date": "2020-12-14",
"kind": "conversion",
"title": "Offering closes; preferred shares convert",
"note": "B/B-1/D/E/F use a 1:1 preferred-to-Class B mapping. Series C has an extra adjustment and is excluded.",
"source_id": "ABNB-2020-K",
"source_locator": "Note 2: Initial Public Offering; Note 12: Conversion Rights"
},
{
"id": "ABNB-EARLY-RELEASE",
"date": "2021-03-01",
"kind": "restriction",
"title": "Conditional early release",
"note": "The filing describes a limited early release. This does not establish any individual holder’s eligibility.",
"source_id": "ABNB-2020-K",
"source_locator": "Risk Factors: lock-up and market standoff agreements, p. 48"
}
],
"timelineSources": [
{
"id": "ABNB-S1",
"title": "2020 registration statement",
"url": "https://www.sec.gov/Archives/edgar/data/1559720/000119312520294801/d81668ds1.htm",
"published_on": "2020-11-16",
"publisher": "Airbnb · SEC filing",
"retrieved_on": "2026-09-17",
"verification": "primary_verified",
"publication_rights": "approved_for_public_use",
"production_approved": true,
"publication_review": {
"date": "2026-09-17",
"basis": "Attributed factual observations from SEC EDGAR public filings; no artwork or endorsement",
"policy_url": "https://www.sec.gov/about/webmaster-frequently-asked-questions"
}
},
{
"id": "ABNB-PROSPECTUS",
"title": "Final IPO prospectus",
"url": "https://www.sec.gov/Archives/edgar/data/1559720/000119312520315318/d81668d424b4.htm",
"published_on": "2020-12-11",
"publisher": "Airbnb · SEC filing",
"retrieved_on": "2026-09-17",
"verification": "primary_verified",
"publication_rights": "approved_for_public_use",
"production_approved": true,
"publication_review": {
"date": "2026-09-17",
"basis": "Attributed factual observations from SEC EDGAR public filings; no artwork or endorsement",
"policy_url": "https://www.sec.gov/about/webmaster-frequently-asked-questions"
}
},
{
"id": "ABNB-2020-K",
"title": "2020 Form 10-K",
"url": "https://www.sec.gov/Archives/edgar/data/1559720/000155972021000010/airbnb-10k.htm",
"published_on": "2021-02-26",
"publisher": "Airbnb · SEC filing",
"retrieved_on": "2026-09-17",
"verification": "primary_verified",
"publication_rights": "approved_for_public_use",
"production_approved": true,
"publication_review": {
"date": "2026-09-17",
"basis": "Attributed factual observations from SEC EDGAR public filings; no artwork or endorsement",
"policy_url": "https://www.sec.gov/about/webmaster-frequently-asked-questions"
}
},
{
"id": "ABNB-2021-PROXY",
"title": "2021 proxy statement",
"url": "https://www.sec.gov/Archives/edgar/data/1559720/000119312521145242/d44566ddef14a.htm",
"published_on": "2021-04-30",
"publisher": "Airbnb · SEC filing",
"retrieved_on": "2026-09-17",
"verification": "primary_verified",
"publication_rights": "approved_for_public_use",
"production_approved": true,
"publication_review": {
"date": "2026-09-17",
"basis": "Attributed factual observations from SEC EDGAR public filings; no artwork or endorsement",
"policy_url": "https://www.sec.gov/about/webmaster-frequently-asked-questions"
}
},
{
"id": "ABNB-2021-K",
"title": "2021 Form 10-K",
"url": "https://www.sec.gov/Archives/edgar/data/1559720/000155972022000006/abnb-20211231.htm",
"published_on": "2022-02-25",
"publisher": "Airbnb · SEC filing",
"retrieved_on": "2026-09-17",
"verification": "primary_verified",
"publication_rights": "approved_for_public_use",
"production_approved": true,
"publication_review": {
"date": "2026-09-17",
"basis": "Attributed factual observations from SEC EDGAR public filings; no artwork or endorsement",
"policy_url": "https://www.sec.gov/about/webmaster-frequently-asked-questions"
}
},
{
"id": "ABNB-2022-PROXY",
"title": "2022 proxy statement",
"url": "https://www.sec.gov/Archives/edgar/data/1559720/000119312522115317/d278253ddef14a.htm",
"published_on": "2022-04-22",
"publisher": "Airbnb · SEC filing",
"retrieved_on": "2026-09-17",
"verification": "primary_verified",
"publication_rights": "approved_for_public_use",
"production_approved": true,
"publication_review": {
"date": "2026-09-17",
"basis": "Attributed factual observations from SEC EDGAR public filings; no artwork or endorsement",
"policy_url": "https://www.sec.gov/about/webmaster-frequently-asked-questions"
}
}
]
}