Keep the inputs, source observations, assumptions and method version used for this result.
Inspect the record
{
"methodVersion": "private-ipo-bridge-1.2.0",
"revision": "pins-ipo-preview-v1",
"privateRevision": "ctm-research-2026-10-01",
"kind": "approximate_private_to_public_price_mark",
"company": "pinterest",
"instrumentId": "PINS-CLASS-A-NYSE",
"inputs": {
"modelId": "PINS-H-IPO",
"markId": "PINS-CLOSE-2019-12-31",
"amount": "10000.00",
"currency": "USD"
},
"markedValue": "8654.76",
"offerMarkedValue": "8821.91",
"changeFromOffer": "-167.15",
"priceMultiple": "0.8655",
"priceChangePercent": "-13.45",
"publicPriceChangePercent": "-1.89",
"commonShareEquivalents": "464.311271",
"markDate": "2019-12-31",
"reviewedOn": "2026-09-17",
"stages": [
{
"id": "PINS-H",
"stage": "Private issuance price",
"date": null,
"dateRole": "purchase_date_unknown",
"price": "21.537276",
"value": "10000.00"
},
{
"id": "PINS-OFFER",
"stage": "IPO offer-price mark",
"date": "2019-04-23",
"dateRole": "offering_completion",
"price": "19.00",
"value": "8821.91"
},
{
"id": "PINS-CLOSE-2019-12-31",
"stage": "Public closing-price mark",
"date": "2019-12-31",
"dateRole": "market_session_close",
"price": "18.64",
"value": "8654.76"
}
],
"evidence": {
"privateObservations": [
{
"id": "PINS-H",
"company": "Pinterest",
"date": "2017-06",
"dateRole": "reported_issuance_month",
"value": "21.537276",
"currency": "USD",
"scope": "per_share_issuance_price",
"qualifier": "",
"shareClass": "Series H preferred",
"source": "https://www.sec.gov/Archives/edgar/data/1506293/000119312519111067/d697629d424b4.htm",
"locator": "Prospectus: statements of equity; Note 1 Stock Split; Note 10 original purchase prices",
"publisher": "SEC · Pinterest filing",
"verification": "primary_verified",
"checkedOn": "2026-09-17",
"supportingSources": []
},
{
"id": "PINS-OFFER",
"company": "Pinterest",
"date": "2019-04-23",
"dateRole": "offering_completion",
"value": "19.00",
"currency": "USD",
"scope": "public_offer_price_per_share",
"qualifier": "",
"shareClass": "Class A common",
"source": "https://www.sec.gov/Archives/edgar/data/1506293/000150629320000013/pins-20191231.htm",
"locator": "Note 1: Initial Public Offering",
"publisher": "SEC · Pinterest filing",
"verification": "primary_verified",
"checkedOn": "2026-09-17",
"supportingSources": []
}
],
"publicObservation": {
"id": "PINS-CLOSE-2019-12-31",
"company": "pinterest",
"instrument_id": "PINS-CLASS-A-NYSE",
"currency": "USD",
"value": "18.64",
"date": "2019-12-31",
"date_role": "market_session_close",
"price_basis": "as_reported_unadjusted_close",
"share_basis": "post_2019_reverse_split",
"share_class": "Class A common",
"source_id": "PINS-PROXY",
"source_locator": "2020 proxy: Outstanding Equity Awards, footnote 3",
"value_status": "reported",
"verification": "primary_verified"
},
"conversion": {
"effective_date": "2019-04-23",
"preferred_to_common_factor": "1",
"listed_equivalent_factor": "1",
"from_class": "Series H preferred",
"to_class": "Class B common",
"listed_class": "Class A common",
"split_handling": "already_reflected_do_not_apply_again",
"source_ids": [
"PINS-PROSPECTUS",
"PINS-ANNUAL",
"PINS-PROXY"
],
"source_locators": [
"Prospectus: statements of equity; Note 1 Stock Split; Note 10 original purchase prices",
"2019 Form 10-K Note 1; 2020 proxy Equity Compensation Plan Information footnote 2"
],
"note": "Series H converts 1:1 to Class B, with 1:1 Class A equivalents. The 2019 one-for-three reverse split is already reflected in the filing price."
},
"publicBasisReview": {
"from_date": "2019-04-23",
"through_date": "2019-12-31",
"units_factor": "1",
"status": "reviewed_selected_endpoints",
"source_ids": [
"PINS-ANNUAL",
"PINS-PROXY"
],
"source_locators": [
"2019 Form 10-K Note 1; 2020 proxy Equity Compensation Plan Information footnote 2",
"2020 proxy: Outstanding Equity Awards, footnote 3"
],
"note": "Selected Class A endpoint only. No holder-specific transaction or additional units are inferred."
},
"restrictions": {
"status": "holder_eligibility_unknown",
"source_id": "PINS-PROSPECTUS",
"source_locator": "Shares Eligible for Future Sale: Lock-up Agreements",
"note": "Lock-up and market-standoff conditions apply. A historical price does not establish that a particular holder could sell."
},
"sources": [
{
"id": "PINS-PROSPECTUS",
"title": "Final IPO prospectus",
"url": "https://www.sec.gov/Archives/edgar/data/1506293/000119312519111067/d697629d424b4.htm",
"published_on": "2019-04-18",
"publisher": "Pinterest · SEC filing",
"retrieved_on": "2026-09-17",
"verification": "primary_verified",
"publication_rights": "approved_for_public_use",
"production_approved": true,
"publication_review": {
"date": "2026-09-17",
"basis": "Attributed factual observations from SEC EDGAR public filings; no artwork or endorsement",
"policy_url": "https://www.sec.gov/about/webmaster-frequently-asked-questions"
}
},
{
"id": "PINS-ANNUAL",
"title": "2019 Form 10-K",
"url": "https://www.sec.gov/Archives/edgar/data/1506293/000150629320000013/pins-20191231.htm",
"published_on": "2020-02-07",
"publisher": "Pinterest · SEC filing",
"retrieved_on": "2026-09-17",
"verification": "primary_verified",
"publication_rights": "approved_for_public_use",
"production_approved": true,
"publication_review": {
"date": "2026-09-17",
"basis": "Attributed factual observations from SEC EDGAR public filings; no artwork or endorsement",
"policy_url": "https://www.sec.gov/about/webmaster-frequently-asked-questions"
}
},
{
"id": "PINS-PROXY",
"title": "2020 proxy statement",
"url": "https://www.sec.gov/Archives/edgar/data/1506293/000114036120008472/nc10006711x1_def14a.htm",
"published_on": "2020-04-09",
"publisher": "Pinterest · SEC filing",
"retrieved_on": "2026-09-17",
"verification": "primary_verified",
"publication_rights": "approved_for_public_use",
"production_approved": true,
"publication_review": {
"date": "2026-09-17",
"basis": "Attributed factual observations from SEC EDGAR public filings; no artwork or endorsement",
"policy_url": "https://www.sec.gov/about/webmaster-frequently-asked-questions"
}
}
]
},
"sourceIds": [
"PINS-H",
"PINS-OFFER",
"PINS-CLOSE-2019-12-31"
],
"purchaseDate": null,
"cagr": null,
"realizedProceeds": null,
"saleEligibility": "unknown",
"formula": "amount ÷ reviewed preferred issuance price × reviewed conversion factors × selected Class A closing price",
"assumptions": [
"Fractional share equivalents; no rounding until displayed.",
"Series H preferred converts to Class B common using 1:1; listed equivalents use 1:1.",
"No additional split or generic dilution deduction.",
"No holder-specific adjustment or extra securities."
],
"limitations": [
"Approximate share-equivalent model using the precision published by the issuer.",
"A historical table date or issuance month is not an exact purchase date. No annualized return.",
"Price-only mark, not total return: distributions, fees, tax and inflation are excluded.",
"No sale, allocation, lock-up exemption or ability to access proceeds is established.",
"Selected historical closes only; no daily curve, maximum drawdown or current quote.",
"Source checking does not clear commercial redistribution rights."
],
"timeline": [
{
"id": "PINS-PRIVATE",
"date": "2017-06",
"kind": "private_snapshot",
"title": "Series H issuance-price evidence",
"note": "Issuance month; exact purchase date unknown.",
"source_id": "PINS-PROSPECTUS",
"source_locator": "Prospectus: statements of equity; Note 1 Stock Split; Note 10 original purchase prices"
},
{
"id": "PINS-SPLIT",
"date": "2019-03-28",
"kind": "split",
"title": "One-for-three reverse split",
"note": "Already reflected in the entry price.",
"source_id": "PINS-PROSPECTUS",
"source_locator": "Note 1: Stock Split"
},
{
"id": "PINS-CONVERSION",
"date": "2019-04-23",
"kind": "conversion",
"title": "IPO completion and share conversion",
"note": "Preferred shares converted immediately before offering completion. Offer price: $19.00.",
"source_id": "PINS-ANNUAL",
"source_locator": "2019 Form 10-K Note 1; 2020 proxy Equity Compensation Plan Information footnote 2"
}
],
"timelineSources": [
{
"id": "PINS-PROSPECTUS",
"title": "Final IPO prospectus",
"url": "https://www.sec.gov/Archives/edgar/data/1506293/000119312519111067/d697629d424b4.htm",
"published_on": "2019-04-18",
"publisher": "Pinterest · SEC filing",
"retrieved_on": "2026-09-17",
"verification": "primary_verified",
"publication_rights": "approved_for_public_use",
"production_approved": true,
"publication_review": {
"date": "2026-09-17",
"basis": "Attributed factual observations from SEC EDGAR public filings; no artwork or endorsement",
"policy_url": "https://www.sec.gov/about/webmaster-frequently-asked-questions"
}
},
{
"id": "PINS-ANNUAL",
"title": "2019 Form 10-K",
"url": "https://www.sec.gov/Archives/edgar/data/1506293/000150629320000013/pins-20191231.htm",
"published_on": "2020-02-07",
"publisher": "Pinterest · SEC filing",
"retrieved_on": "2026-09-17",
"verification": "primary_verified",
"publication_rights": "approved_for_public_use",
"production_approved": true,
"publication_review": {
"date": "2026-09-17",
"basis": "Attributed factual observations from SEC EDGAR public filings; no artwork or endorsement",
"policy_url": "https://www.sec.gov/about/webmaster-frequently-asked-questions"
}
},
{
"id": "PINS-PROXY",
"title": "2020 proxy statement",
"url": "https://www.sec.gov/Archives/edgar/data/1506293/000114036120008472/nc10006711x1_def14a.htm",
"published_on": "2020-04-09",
"publisher": "Pinterest · SEC filing",
"retrieved_on": "2026-09-17",
"verification": "primary_verified",
"publication_rights": "approved_for_public_use",
"production_approved": true,
"publication_review": {
"date": "2026-09-17",
"basis": "Attributed factual observations from SEC EDGAR public filings; no artwork or endorsement",
"policy_url": "https://www.sec.gov/about/webmaster-frequently-asked-questions"
}
}
]
}